BIG BLUE WORLD

Route 5116 · Commission, Turnover & Inventory · District 2375

Week 7/11/26Commission on Net Sales · no external dependencies
Normalized week after the settlement. Check of $1,456.74 — without last week's one-time credit, back to the operating baseline. 1 installment left on the old settlement (12 of 13; final ≈ $406.52 next week). Watch: new-quarter shrink at $13,457.36 (week 3 of 13) and carry-over at +$2,795 — inventory still running above turnover.
Division
Spread
Store
Commission (on Net Sales)
$0
18% $020% $0
Net Sales (C)
$0
billed sales · route
Weekly Check
$0
Overall Sell-Through
0%
Weekly Inventory Δ
$0
inventory change in $
Gross Sales
net + promo (C+D)
Net Sales (C)
billed
Credits (B)
returns
Units Billed
billed units
Over / Short
margin − theoretical commission
Carry over
inventory accum. since count

From Margin to Check

From the settlement to the check (whole route)

Credits & Deductions (E)

What BBU deducts before paying you

Realized margin
Financing AdvantaFirst
Inventory installment
Tech & supplies
Advertising credit
Check issued

Inventory $ — Week by Week

Inventory change (Chg Inv) · yellow = physical count

Accumulated Since Count (6/13)

Stuck Inventory (stalled)

Billed Credit ($)

Top Items by Commission

Color by spread · orange 18% · blue 20%

Commission by Spread

18%  
20%  

Commission by Division

Bread  
Barcel  

Top Stalled Items — produto que inchou o estoque

Stuck value ($, at cost) · candidates for order cuts

Item Performance

#ItemDescriptionSpread LoadedSoldCredit $Sell-thruRem. Inv. $StatusCommission
Commission: 18% or 20% (per product) on line (C) Charge Net Sales — sales billed to Walmart, net of promo (you fund the promo). Total . The load (A) is cost/inventory only; it is not the commission basis. Rem. inventory $: (carregado − devolvido − vendido) × preço = Chg Inv do SMRP335 (soma da semana confere: +$2.065,29). Credit $ per product: valor escaneado (SALE × preço, SMRP165S) = $12.515 / 4.832 un; o Net Sales oficial creditado é $15.817 / 5.977 un (a reconciliação por item não captura todos os scans). Check: margin (C+D+B−A) minus deductions (E). No external libraries — opens in any browser/app.